Egety Tokenization Simulator

Back to website

Investment inputs

Capital & token acquisition

Official package investment

$

0 slots · 0 EMA tokens

Official token price

$

Market token price

$

Monthly contribution

$

Contribution period

months

Projection duration

years

Market EMA

EMA

Avg. cost / EMA

$

Return & payout waterfall

Monthly Business Return

%

Agent management fee

%

Fixed monthly withdrawal

$

Purchase / start date (GMT)

Purchase / start time (GMT)

Annual payout cap

%

Cap enabled

Apply annual cap

Starting-capital payout

Payout rate

%

Frequency

Profit withdrawal

Withdrawal rate

%

Frequency

Smart reinvestment

Purchase strategy

Reserve allocation

%

Slot availability

Allow official slots

Market availability

Allow market purchases

Strategy comparison settings

Alternative strategy

Alternative profit withdrawal %

◈ Scenarios, token prices & stress tests

Conservative return %

Optimistic return %

Active scenario

Market price change %

Price-change interval

Zero-return months

⚙ Fees, liquidity & sale simulation

Official package platform fee

%

Marketplace platform fee

%

Market tokens credited

95%

Trading fee %

Market slippage %

Distribution tax %

Max slots/month

Market tokens/month

Token sale

Allow market sale

Sale at month

Tokens to sell

Sale timing (GMT)

Analytics & reports

Monthly performance

Month60

Performance & cash wallets

Business return scenarios

Investment strategy comparison

Monthly transaction ledger